Static prototype · demo data only · no real companies, no live sources, no backend
InnovateXperts AcquiScope

Section 5.9 · screening with overrides

Screening

A screen decides what the operator sees first, not what exists. A criterion that fails on missing data routes to verification. A superior business that fails one criterion is surfaced with the reason attached.

Edit mandate

Screen result — Northgate Facilities Services Ltd

CriterionMandateActualResultBasis
Maximum purchase price2,000,0001,850,000 asking PassAsking price inside the ceiling. Platform maximum is lower at 1,740,000.
Minimum EBITDA100,000585,200 normalised PassTested on normalised EBITDA, never on the seller adjusted figure.
Minimum EBITDA margin0.100.142 PassNormalised margin 14.2%.
Financial history years33 PassFY2023 to FY2025, filed.
Positive EBITDA requiredtruetrue, all 3 years PassNo loss-making year in the window.
EBITDA growth requiredtrueCAGR 15.28% PassGrowth in each year, not only across the period.
Maximum single customer0.250.184 PassAbove the 0.20 warning, below the 0.25 refusal. Warning recorded.
Prefer owner independenttrueMODERATE Preference not met A preference, not a gate. Costs score and multiple, does not exclude.
Minimum base IRR0.250.653 at 1,560,000 PassClears at every fundable price. A 3.4× entry multiple against 9.5% debt means this test never binds.
Minimum downside IRR0.150.512 PassDownside case defined on the forecast screen.
Maximum equity payback5 years2.6 years PassOn the base case at the recommended offer.
Minimum DSCR1.51.78 base Pass with breach in stress This is what sets the maximum price: 1.37× at the asking price. Three stress cases also fall below 1.5. Listed on the stress screen.
Include distressedfalsenot distressed PassNo distress signal detected. See the distress screen.
GeographyLondon preferredWatford Ranking modifier +3 Commutable from London. Never a filter.

Outcome: passes the screen, shortlisted. One preference unmet and one warning recorded. Both travel with the opportunity into the report rather than being cleared at the screen.

Section 5.9 · the override rule

Fails one criterion, still surfaced

A business that misses a criterion but is materially superior on the others is presented with an explicit explanation. The operator decides, not the filter.

OpportunityFailedSuperior onPresented as
Sterling Compliance Group Asking £2,150,000, above the £2,000,000 ceiling Score 81, recurring 91%, owner independent, DSCR 2.31× Override — above ceiling
Halesworth Precision Ltd Two years of accounts, mandate requires three Margin 21.4%, no customer above 9% Verification required
Vantage Care Services Largest customer 31%, above the 25% refusal Score 77, 12 year contract on that customer Override — concentration

Each override row carries a one-line reason on the dashboard, so the operator never has to open the record to learn why it is there.

Missing data is not a fail

Verification routing

Rule. Where a criterion cannot be evaluated because the underlying figure is absent, the result is Verification required with the missing field named. It is never Reject, and never a pass on an assumed value.
Worked example. Halesworth Precision has no FY2023 filing. The history criterion evaluates to verification required, naming "FY2023 accounts". Every other criterion still runs, and the results are shown. Ask the seller: statutory accounts for the year to 31 December 2023.
What the operator sees. The dashboard status reads Verification required with a hover listing the specific missing fields. Sorting by score still includes it, with the score marked as provisional.

Funnel for this search

Sourced

143

3 of 5 adapters ran

Screened out

118

Reason recorded on each

Verification required

17

Missing fields named

Passed

7

Of which 2 shortlisted, 3 overrides

Screened out becauseCountRecoverable
Normalised EBITDA below £100,00054No
Normalised margin below 10%28No
No EBITDA growth across the window19Yes, if the reason is recorded and credible
Asking price above £2,000,00011Yes, via override
Loss making in at least one year6Yes, if distressed is enabled
Total screened out118

Screened-out records are retained with their reason. Re-running the same search with a wider mandate resurfaces them without re-fetching anything.

AcquiScope produces analysis and modelling, not regulated investment advice. Every company name on this screen is invented for the prototype. No screen was run against real listings.